|
| Statement of total
recognised gains and losses for the year ended 30 April 2003 |
|
 |
 |
 |
 |
 |
 |
 |
| |
2003 |
|
2002 |
|
| |
£'000 |
|
£'000 |
|
| Profit for the financial
year |
13,250 |
|
8,994 |
|
| Foreign exchange gain |
670 |
|
178 |
|
 |
 |
 |
 |
 |
| Total recognised
gains for the financial year |
13,920 |
|
9,172 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
|
| Reconciliation of movements in shareholders’
funds for the year ended 30 April 2003 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Group |
|
|
Company |
|
|
Group |
|
Company |
|
| |
2003 |
|
|
2003 |
|
|
2002 |
|
2002 |
|
| |
£'000 |
|
|
£'000 |
|
|
£'000 |
|
£'000 |
|
| Profit for the financial
year |
13,250 |
|
|
4,624 |
|
|
8,994 |
|
3,473 |
|
| Dividends |
(2,192) |
|
|
(2,192) |
|
|
(1,413) |
|
(1,413) |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
11,058 |
|
|
2,432 |
|
|
7,581 |
|
2,060 |
|
| Issue of share capital net of issue
costs |
12,881 |
|
|
12,881 |
|
|
13,066 |
|
13,066 |
|
| Foreign exchange gain |
670 |
|
|
– |
|
|
178 |
|
– |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
Net
increase in shareholders' funds |
24,609 |
|
|
15,313 |
|
|
20,825 |
|
15,126 |
|
Opening
shareholders' funds |
48,661 |
|
|
39,806 |
 |
|
27,836 |
|
24,680 |
|
| |
|
|
|
|
|
|
|
|
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Closing shareholders' funds
|
73,270 |
|
|
55,119 |
|
|
48,661 |
|
39,806 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
|
| Consolidated balance sheet as at 30 April
2003 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Note |
|
2003 |
|
|
2002 |
|
| |
|
|
£'000 |
|
|
£'000 |
|
| Fixed
assets |
|
|
|
|
|
|
|
| Intangible assets – goodwill
|
11 |
|
91,989 |
|
|
60,912 |
|
| Tangible assets |
12 |
|
1,776 |
|
|
1,971 |
|
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
|
93,765 |
|
|
62,883 |
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
15 |
|
31,113 |
|
|
18,647 |
|
| Cash at bank and in hand |
|
|
45,451 |
|
|
23,713 |
|
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
|
76,564 |
|
|
42,360 |
|
| Creditors:
amounts falling due within one year |
16 |
|
(44,216) |
|
|
(33,307) |
|
 |
 |
 |
 |
 |
 |
 |
 |
| Net current assets |
|
|
32,348 |
|
|
9,053 |
|
 |
 |
 |
 |
 |
 |
 |
 |
| Total assets less
current liabilities |
|
|
126,113 |
|
|
71,936 |
|
| Creditors: amounts
falling due after one year |
17 |
|
(52,586) |
|
|
(23,129) |
|
| Provision for liabilities
and charges |
18 |
|
– |
|
|
(23) |
|
| Minority interests
– equity |
|
|
(257) |
|
|
(123) |
|
 |
 |
 |
 |
 |
 |
 |
 |
| Net assets |
|
|
73,270 |
|
|
48,661 |
|
 |
 |
 |
 |
 |
 |
 |
 |
| Capital
and reserves |
|
|
|
|
|
|
|
| Called up share capital |
21 |
|
12,382 |
|
|
11,772 |
|
| Share premium account |
23 |
|
30,119 |
|
|
18,327 |
|
| Merger reserve |
23 |
|
7,683 |
|
|
7,204 |
|
| Profit and loss account |
23 |
|
23,086 |
|
|
11,358 |
|
 |
 |
 |
 |
 |
 |
 |
 |
| Equity shareholders’
funds |
|
|
73,270 |
|
|
48,661 |
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
|
| The accompanying accounting policies
and notes form an integral part of these financial statements. |
|
|
|